1420 W 23rd St, Miami Beach, FL 33140

Müstakil ev · Aktif

$110,000,000

1420 W 23rd St, Miami Beach, FL 33140 — MLS fotoğrafı

Miami Luxury Homes & Waterfront Estates

1420 W 23rd St, Miami Beach, FL 33140

Yatak odası
9
Banyo
11
İç mekân
10,791 fit kare
Fiyat / ft²
$10,194/sq ft
Yapım yılı
2025
Arsa
32,845 fit kare

Konut

Introducing Sunset Estates, a once-in-a-generation opportunity to own one of Miami Beach’s most significant architectural waterfront compounds. Located within the exclusive guard-gated Sunset Islands III, steps from Sunset Harbour, this extraordinary waterfront compound spans over 32,000 SF of prime land with 187 feet of combined water frontage. Designed by renowned architect Kobi Karp and developed by Todd Michael Glaser, the property was envisioned as a primary waterfront residence complemented by an elegant detached guest residence, creating a one-of-one modern tropical compound. Surrounded by landscaped grounds, an Olympic-length lap pool, spa, and expansive terraces, both homes showcase matching contemporary architecture defined by Brazilian Ipe wood, exposed concrete, soaring 12-foot ceilings, elevated finishes, and seamless indoor-outdoor living. The primary residence features 6 bedrooms, 6 bathrooms, private office, powder room, cabana bath, bar, family room, smart home system, elevator, and a gated covered motor court for 10+ cars. The primary suite includes dual dressing rooms, spa-style bath, and private terrace with outdoor shower. Completed in 2025, the guest residence features 2 bedrooms, 2.5 bathrooms, full kitchen, waterfront gym, conference lounge, laundry room, and private double-height garage. A trophy waterfront estate delivering a level of scale, architecture, privacy, and lifestyle nearly impossible to replicate within Miami Beach's most coveted enclaves

1420 W 23rd St, Miami Beach, FL 33140

Gayrimenkulün konumu yükleniyor…

Özellikler

İç mekân

Yatak odası
9
Banyo
11
Yaşam alanı
10,791 fit kare

Dış cephe ve yapı

Mülk tipi
Müstakil ev
Yapım yılı
2025
Arsa büyüklüğü
32,845 fit kare

Otopark

MLS ilanında belirtilmemiş.

Site yönetimi ve finans

Aidat
$5,000
İlçe
Miami-Dade
MLS ilan numarası
A12018167
İlan durumu
Aktif

Yatırım analizi

Getiri ve ROI hesaplayıcısı

Bu ilanın fiyatı, HOA aidatı ve vergi kaydıyla önceden doldurulmuştur. Getirilerin anında güncellenmesi için istediğiniz değeri değiştirin.

Tahmini aylık nakit akışı

-$475,058

Kapitalizasyon oranı
0.5%
Net getiri
0.5%
Yatırılan nakit üzerinden getiri
-18.5%
Brüt getiri
3.5%
Konut kredisi taksiti
$521,456/mo
Peşinat
$27,500,000
Kredi tutarı
$82,500,000
Yıllık net işletme geliri (NOI)
$556,779

Yalnızca tahminler — dahil edilenler: 5 % bakım rezervi ve yatırılan nakde dahil ~3% kapanış masrafı. Teklif vermeden önce vergileri, HOA aidatını ve sigortayı doğrulayın.

Bu mülk hakkında bilgi alın

1420 W 23rd St, Miami Beach, FL 33140